Worth the Investment?

The address: 368 Harold's Cross Road, Dublin 6.

The address: 368 Harold's Cross Road, Dublin 6.

The agent: Orchard Real Estate Alliance.

The property: pre-63 semi-detached house divided into nine self-contained units for €2.2 million.

The features: this 298sq m (3,208sq ft) house is divided into nine units - six bedsits, two one-bed flats and one two-bed flat, and has a double garage. The agent says the property need refurbishment to compete in the current rental market.

READ SOME MORE

How much for an investor? The acquisition cost, including stamp duty at 9 per cent and legal fees at 0.5 per cent, is €2,411,310. The annual repayments on a 90 per cent mortgage over 20 years at a PTSB 1.1 per cent tracker rate of 4.1 per cent would be €145,236 (€12,103 per month). The annual shortfall on the rental income, calculated at €55,000 when one month's costs and one month's void is taken into account, would be €90,236. On an interest-only mortgage the annual repayments would be €81,180, leaving a shortfall of €26,180. To break even on the rental income an investor could take out a 35 per cent mortgage over 20 years at an AIB tracker rate of 3.95 per cent.

Potential: while the agent wouldn't commit to rental figures, in its current condition we estimate it would attract rent of €5,000-€6,000 a month. However, this would rise considerably if the property was refurbished.

Verdict: capital allowances are available for pre-63 properties where refurbishment is necessary and the costs can be offset against rental income. On the downside, multi-unit properties need a lot of management and many of them are protected structures which can make renovations a headache. The agent believes it may be bought by a residential buyer who would convert it to a family home.

Calculations by Simply Mortgages

Edel Morgan

Edel Morgan

Edel Morgan is Special Reports Editor of The Irish Times